County Profile for Cuming - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,552,646 Total Charges 42,896,811
Fixed Assets 24,416,280 Contract Allowance 9,910,820
Other Assets 26,243,721 Operating Revenue 32,985,991
Total Assets 65,212,647 Operating Expenses 32,266,526
Current Liabilities 4,721,196 Operating Margin 719,465
Long Term Liabilities 8,579,548 Other Income 1,159,620
Total Equity 51,911,903 Other Expense 2,551,572
Total Liabilities and Equity 65,212,647 Net Profit or Loss -672,487

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $93,977 Revenue per Bed $1,268,692 Revenue per Person $32,985,991
Net Margin per Discharge $2,050 Net Margin per Bed $27,672 Net Margin per Person $719,465
Net Profit per Discharge ($1,916) Net Profit per Bed ($25,865) Net Profit per Person ($672,487)
Net Fixed Assets per Discharge $69,562 Net Fixed Assets per Bed $939,088 Net Fixed Assets per Bed $24,416,280
Long Term Debt per Discharge $24,443 Long Term Debt per Bed $329,983 Long Term Debt per Person $8,579,548
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,912 Net Fixed Assets 1,318 Population Estimate 1,151
Total Revenue 1,584 Long Term Liabilities 1,326 Total Patient Discharges 1,977
Net Margin 754 Total Patient Beds 1,627
Net Profit or Loss 2,616

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,248,428 2,134,358 2.4590
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 64,113 70,684 0.9070
44 Skilled Nursing Care 0 0
50 Operating Room 1,425,274 2,653,493 0.5371
51 Recovery Room 0 0
52 Labor and Delivery Room 18,197 128,748 0.1413

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,600,096 13 Nursing Administration 218,125
02,03 Captial Related - Movable Equipment 1,362,146 14 Central Services and Supply 178,866
04 Employee Benefits 3,413,176 15 Pharmacy 0
05 Administrative and General 4,989,281 16 Medical Records and Medical Library 469,379
06 Maintenance and Repairs 864,757 17 Social Services 132,408
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 263,097 19 Non Physician Anesthetist 306,184
10,11 Dietary and Cafeteria 365,690 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,163,205

County Profile for Cuming - 2018